| Revenue | DKK 4M | -4% |
| EBITDA | DKK 1,9M | -17% |
| Net profit | DKK 1,1M | -31% |
| Total assets | DKK 6,3M | +2% |
| Equity | DKK 5M | +27% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | 418 | 979 | 1.918 | 2.290 | 1.774 | 1.788 | 3.287 | 4.130 | 3.971 |
| Staff expenses | -0 | -304 | -961 | -1.521 | -1.437 | -1.334 | -1.144 | -1.966 | -1.812 | -1.324 |
| EBITDA | -53 | 114 | 18 | 398 | 853 | 452 | 643 | 1.322 | 2.318 | 1.921 |
| Depreciation & amort. | -0 | -42 | -0 | -62 | -77 | 6 | -226 | -259 | -259 | -375 |
| EBIT | -53 | 72 | 18 | 335 | 776 | 446 | 417 | 1.063 | 2.058 | 1.546 |
| Net financials | -9 | -11 | -7 | -11 | -19 | -11 | -17 | -20 | -51 | -80 |
| Profit before tax | -61 | 61 | 12 | 324 | 757 | 434 | 400 | 1.043 | 2.007 | 1.466 |
| Tax | -0 | -0 | -0 | -0 | 231 | 103 | 83 | 231 | 444 | 389 |
| Net profit | -61 | 61 | 12 | 324 | 526 | 331 | 317 | 812 | 1.563 | 1.078 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 837 | 865 | 1.515 | 2.568 | 2.859 | 3.233 | 4.093 | 6.173 | 6.302 |
| Equity | -11 | 49 | 61 | 385 | 911 | 1.242 | 1.559 | 2.371 | 3.934 | 5.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 787 | 804 | 1.130 | 1.657 | 1.617 | 1.674 | 1.723 | 2.240 | 1.276 |
| Total debt | 293 | 787 | 804 | 1.130 | 1.657 | 1.617 | 1.674 | 1.723 | 2.240 | 1.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YM Management | Management | 2014 | — | — |
HF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Yalmaz Mehmed Osman | Management | 0 companies |
| Halil Filikci | Management | 0 companies |