| Revenue | DKK -558K | -75% |
| EBITDA | DKK -560K | +75% |
| Net profit | DKK -462K | +77% |
| Total assets | DKK 137K | -76% |
| Equity | DKK -7,3M | -7% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -1.020 | 732 | -2.013 | -2.212 | -558 |
| Staff expenses | -1.460 | -1.464 | -911 | -70 | -2 |
| EBITDA | -2.479 | -732 | -2.924 | -2.281 | -560 |
| Depreciation & amort. | -1.361 | -1.379 | -1.255 | -1.086 | -0 |
| EBIT | -3.840 | -2.111 | -4.179 | -3.367 | -560 |
| Net financials | -72 | -1.676 | -1.009 | 1.339 | 98 |
| Profit before tax | -3.913 | -3.787 | -5.188 | -2.029 | -462 |
| Tax | -102 | -0 | -1 | 1 | -0 |
| Net profit | -3.811 | -3.787 | -5.187 | -2.030 | -462 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4.839 | 5.635 | 3.943 | 568 | 137 |
| Equity | 4.123 | 336 | -4.850 | -6.880 | -7.342 |
| Long-term debt | 0 | 4.619 | 8.509 | 7.323 | 7.392 |
| Short-term debt | 716 | 680 | 284 | 124 | 86 |
| Total debt | 716 | 5.299 | 8.793 | 7.448 | 7.479 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
EH Founder | Founder | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2024 | |
LT | Board of Directors | 2018 – 2024 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jessica Berezovska | Chief Executive Officer | 0 companies |
| Etruvian Holdings Limited | Founder | 0 companies |
| Nils Lensch-Franzen | Board of Directors | 0 companies |
| Christian Sundø Frahm | Chairman | 0 companies |
| Dean Peters-Wright | Board of Directors | 0 companies |
| Enrique Ivan Richard Guzman Hinojosa | Board of Directors | 0 companies |
| Lin Teng | Board of Directors | 0 companies |