| Revenue | DKK -625K | +202% |
| EBITDA | DKK -791K | -124% |
| Net profit | DKK 8,5M | -92% |
| Total assets | DKK 196,4M | -1% |
| Equity | DKK 193,8M | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -10 | -13 | -13 | -154 | -175 | -335 | -98 | -207 | -625 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -109 | -115 | -115 | -146 | -166 |
| EBITDA | -5 | -5 | -5 | -10 | -13 | -13 | -171 | -284 | -450 | -213 | -353 | -791 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -55 | -55 | -196 |
| EBIT | -5 | -5 | -5 | -10 | -13 | -13 | -171 | -284 | -505 | -268 | -408 | -987 |
| Net financials | 3.933 | 3.171 | 3.237 | 4.524 | 4.860 | 7.385 | 30.349 | 15.788 | 4.770 | 12.845 | 112.040 | 11.508 |
| Profit before tax | 3.928 | 3.166 | 3.231 | 4.514 | 4.847 | 7.372 | 30.177 | 15.504 | 4.265 | 12.577 | 111.632 | 10.521 |
| Tax | -0 | -0 | -0 | 46 | 3 | 117 | 57 | 1.159 | 41 | -33 | 915 | 2.039 |
| Net profit | 3.928 | 3.166 | 3.231 | 4.468 | 4.845 | 7.255 | 30.120 | 14.345 | 4.224 | 12.610 | 110.717 | 8.481 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.099 | 14.198 | 15.783 | 20.109 | 24.717 | 31.920 | 61.669 | 75.242 | 76.700 | 88.332 | 198.495 | 196.434 |
| Equity | 10.994 | 14.093 | 15.768 | 20.079 | 24.712 | 31.851 | 61.457 | 75.204 | 76.584 | 88.208 | 197.725 | 193.848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 79 | 79 | 83 |
| Short-term debt | 105 | 105 | 15 | 30 | 5 | 69 | 212 | 38 | 37 | 46 | 673 | 2.497 |
| Total debt | 105 | 105 | 15 | 30 | 5 | 69 | 212 | 38 | 116 | 124 | 752 | 2.580 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|