| Revenue | DKK 808K | +48% |
| EBITDA | DKK 7K | -90% |
| Net profit | DKK 4K | -80% |
| Total assets | DKK 505K | -2% |
| Equity | DKK -150K | +3% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 110 | 47 | 250 | 36 | -130 | 291 | 378 | 546 | 808 |
| Staff expenses | -25 | -108 | -120 | -176 | -145 | -137 | -256 | -273 | -470 | -800 |
| EBITDA | 7 | 2 | -73 | 73 | -112 | -267 | 35 | 103 | 70 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -3 | -3 | -3 | -3 | -1 | -0 |
| EBIT | 7 | 2 | -73 | 71 | -115 | -270 | 32 | 100 | 69 | 7 |
| Net financials | -3 | 0 | 0 | -5 | -15 | -12 | -8 | -2 | -3 | -1 |
| Profit before tax | 4 | 2 | -73 | 66 | -129 | -281 | 24 | 99 | 66 | 6 |
| Tax | 1 | 1 | -0 | -1 | -29 | -62 | 5 | 22 | 44 | 1 |
| Net profit | 3 | 1 | -73 | 67 | -100 | -220 | 19 | 77 | 22 | 4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 167 | 258 | 396 | 437 | 312 | 412 | 481 | 517 | 505 |
| Equity | 53 | 54 | -19 | 48 | -52 | -272 | -253 | -176 | -154 | -150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 113 | 277 | 349 | 490 | 584 | 665 | 657 | 672 | 655 |
| Total debt | 73 | 113 | 277 | 349 | 490 | 584 | 665 | 657 | 672 | 655 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|