| Revenue | DKK 2M | +7% |
| EBITDA | DKK 345K | +881% |
| Net profit | DKK 253K | +581% |
| Total assets | DKK 1,1M | +1% |
| Equity | DKK 575K | +78% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 622 | 893 | 840 | 892 | 960 | 1.035 | 1.460 | 1.672 | 1.840 | 1.965 |
| Staff expenses | -565 | -646 | -786 | -786 | -871 | -1.071 | -1.299 | -1.602 | -1.884 | -1.620 |
| EBITDA | 58 | 247 | 53 | 107 | 89 | -36 | 161 | 70 | -44 | 345 |
| Depreciation & amort. | 39 | -35 | -49 | -68 | -51 | -23 | -40 | -23 | -20 | -18 |
| EBIT | 19 | 212 | 4 | 39 | 38 | -59 | 121 | 47 | -65 | 327 |
| Net financials | -0 | -0 | -3 | -1 | -1 | -3 | -3 | -4 | -0 | 1 |
| Profit before tax | 19 | 212 | 1 | 37 | 36 | -62 | 118 | 43 | -65 | 328 |
| Tax | 6 | 47 | -6 | 8 | 10 | -17 | 26 | 10 | -12 | 75 |
| Net profit | 13 | 165 | 7 | 29 | 26 | -45 | 92 | 33 | -53 | 253 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 558 | 522 | 469 | 558 | 595 | 773 | 753 | 813 | 1.093 | 1.105 |
| Equity | 93 | 258 | 265 | 294 | 321 | 246 | 335 | 375 | 322 | 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 462 | 256 | 203 | 263 | 274 | 527 | 418 | 438 | 771 | 530 |
| Total debt | 462 | 256 | 203 | 263 | 274 | 527 | 418 | 438 | 771 | 530 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|