| Revenue | DKK 3K | -94% |
| EBITDA | DKK -95K | -97% |
| Net profit | DKK -259K | +3% |
| Total assets | DKK 6,9M | +1% |
| Equity | DKK -2,3M | -12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 63 | 153 | 92 | 93 | 3 | -138 | -331 | 48 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -85 | -81 | -96 | -98 |
| EBITDA | 15 | -40 | 69 | -352 | -7 | -57 | -222 | -412 | -48 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -40 | 69 | -352 | -7 | -57 | -222 | -412 | -48 | -95 |
| Net financials | -146 | -149 | -122 | -155 | -170 | -114 | -163 | -190 | -263 | -268 |
| Profit before tax | -131 | -188 | -53 | -507 | -177 | -171 | -385 | -602 | -312 | -363 |
| Tax | -20 | 18 | -24 | -53 | -17 | -37 | -84 | -132 | -43 | -104 |
| Net profit | -111 | -206 | -29 | -454 | -161 | -134 | -302 | -470 | -268 | -259 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.750 | 3.227 | 4.208 | 4.279 | 3.323 | 5.213 | 6.912 | 6.937 | 6.864 | 6.939 |
| Equity | -61 | -267 | -296 | -751 | -911 | -1.045 | -1.346 | -1.816 | -2.084 | -2.343 |
| Long-term debt | 1.250 | 1.259 | 24 | 59 | 45 | 2.370 | 4.267 | 4.194 | 4.062 | 3.920 |
| Short-term debt | 1.562 | 2.236 | 4.480 | 4.971 | 4.190 | 3.887 | 3.992 | 4.559 | 4.887 | 5.363 |
| Total debt | 2.811 | 3.495 | 4.504 | 5.030 | 4.234 | 6.257 | 8.258 | 8.753 | 8.949 | 9.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLUTIONWISE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Fast Jørgensen | Management | 0 companies |