| Revenue | DKK 490K | +6% |
| EBITDA | DKK 197K | +13% |
| Net profit | DKK 158K | +11% |
| Total assets | DKK 976K | +23% |
| Equity | DKK 902K | +21% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 32 | -23 | — | 4 | 399 | 572 | 820 | 639 | 463 | 490 |
| Staff expenses | -60 | -0 | -0 | -0 | -0 | -0 | -187 | -206 | -330 | -289 | -293 |
| EBITDA | -81 | 32 | -23 | 0 | 4 | 399 | 384 | 613 | 308 | 174 | 197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | 32 | -23 | 0 | 4 | 390 | 384 | 613 | 308 | 174 | 197 |
| Net financials | -0 | 0 | 0 | -0 | -0 | -11 | -4 | 2 | 5 | 9 | 6 |
| Profit before tax | -81 | 32 | -23 | -0 | 4 | 379 | 381 | 615 | 313 | 183 | 204 |
| Tax | -19 | 19 | -4 | 4 | -0 | 29 | 89 | 136 | 70 | 41 | 45 |
| Net profit | -62 | 13 | -19 | -4 | 4 | 351 | 292 | 479 | 243 | 142 | 158 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 51 | 25 | 1 | 0 | 50 | 138 | 474 | 709 | 791 | 976 |
| Equity | 18 | 31 | -18 | -22 | -18 | -412 | -121 | 358 | 602 | 744 | 902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 20 | 43 | 23 | 18 | 462 | 259 | 115 | 107 | 48 | 74 |
| Total debt | 54 | 20 | 43 | 23 | 18 | 462 | 259 | 115 | 107 | 48 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2014 | — | — |
LS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K&F HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aagaard Andersen | Management | 0 companies |
| Luuna Susanna Rosamaii Aagaard | Management | 0 companies |