| Revenue | DKK 698K | -5% |
| EBITDA | DKK -14,9M | -4225% |
| Net profit | DKK -15,2M | -9410% |
| Total assets | DKK 2,9M | -3% |
| Equity | DKK -14,8M | -3614% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 2.933 | 3.032 | 385 | 723 | 734 | 698 |
| Staff expenses | -273 | -382 | -367 | -373 | -379 | -372 | -376 |
| EBITDA | 4.819 | 2.521 | 2.665 | 12 | 345 | 362 | -14.924 |
| Depreciation & amort. | -125 | -125 | -125 | -125 | -10 | -70 | -76 |
| EBIT | 4.693 | 2.395 | 2.540 | -113 | 335 | 292 | -15.000 |
| Net financials | -55 | -2 | -37 | -76 | -112 | -107 | -91 |
| Profit before tax | 4.638 | 2.393 | 2.503 | -189 | 223 | 185 | -15.091 |
| Tax | 746 | 389 | 451 | 46 | 128 | 22 | 103 |
| Net profit | 3.892 | 2.004 | 2.051 | -235 | 95 | 163 | -15.194 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.379 | 3.293 | 3.123 | 3.086 | 3.006 | 2.933 | 2.852 |
| Equity | 3.942 | 2.446 | 2.197 | 163 | 257 | 420 | -14.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.438 | 847 | 926 | 2.923 | 2.749 | 2.513 | 2.381 |
| Total debt | 1.438 | 847 | 926 | 2.923 | 2.749 | 2.513 | 2.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2014 | — | — |
VH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reuther STC International ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Melgaard | Management | 0 companies |
| Vivi Holmelund Melgaard | Management | 0 companies |