| Revenue | DKK 3,2M | +12% |
| EBITDA | DKK 842K | +54% |
| Net profit | DKK 622K | +52% |
| Total assets | DKK 4,2M | +21% |
| Equity | DKK 2,8M | +15% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | 1.221 | 2.419 | 2.937 | 3.707 | 3.378 | 3.585 | 2.729 | 3.047 | 2.910 | 3.250 |
| Staff expenses | -109 | -1.394 | -2.302 | -2.407 | -2.670 | -2.589 | -2.725 | -2.364 | -2.294 | -2.363 | -2.407 |
| EBITDA | -169 | -173 | 118 | 530 | 1.036 | 789 | 860 | 365 | 753 | 547 | 842 |
| Depreciation & amort. | -8 | -17 | -6 | -8 | -14 | -6 | -0 | -11 | -50 | -41 | -63 |
| EBIT | -177 | -190 | 111 | 522 | 1.023 | 783 | 860 | 354 | 703 | 506 | 780 |
| Net financials | -4 | -19 | 3 | -0 | -37 | 5 | 9 | 0 | 12 | 23 | 20 |
| Profit before tax | -181 | -209 | 114 | 522 | 985 | 788 | 870 | 354 | 715 | 528 | 799 |
| Tax | -31 | -45 | 26 | 115 | 217 | 174 | 193 | 80 | 161 | 119 | 177 |
| Net profit | -150 | -164 | 89 | 407 | 768 | 615 | 677 | 274 | 554 | 409 | 622 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 721 | 1.098 | 1.486 | 2.146 | 2.652 | 2.892 | 3.427 | 3.279 | 3.695 | 3.475 | 4.197 |
| Equity | -100 | -264 | -175 | 232 | 999 | 1.614 | 1.991 | 1.965 | 2.319 | 2.428 | 2.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 65 | 151 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 820 | 1.361 | 1.661 | 1.914 | 1.587 | 1.127 | 1.436 | 1.312 | 1.377 | 1.047 | 1.397 |
| Total debt | 820 | 1.361 | 1.661 | 1.914 | 1.653 | 1.278 | 1.436 | 1.312 | 1.377 | 1.047 | 1.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN KRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Rosenstand Hansen | Management | 0 companies |
| Torben Bruhn Kristensen | Chairman | 0 companies |