| Revenue | DKK -15K | +200% |
| EBITDA | DKK -15K | -200% |
| Net profit | DKK -12,7M | -2238% |
| Total assets | DKK 23,9M | -34% |
| Equity | DKK 23,6M | -35% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 17 | -29 | -9 | -28 | -6 | -6 | 1 | -4 | -5 | -15 |
| Staff expenses | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 17 | -29 | -9 | -28 | -6 | -6 | 1 | -4 | -5 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 17 | -29 | -9 | -28 | -6 | -6 | 1 | -4 | -5 | -15 |
| Net financials | -1 | -2 | -1 | -2 | 1 | -0 | -0 | -1 | 35.663 | 605 | -12.371 |
| Profit before tax | 74 | 14 | -30 | -11 | -27 | -6 | -6 | -0 | 35.659 | 600 | -12.386 |
| Tax | 18 | 5 | -0 | -0 | 5 | 0 | -0 | -0 | 1 | 7 | 283 |
| Net profit | 56 | 9 | -30 | -11 | -33 | -6 | -6 | -0 | 35.658 | 593 | -12.668 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 85 | 58 | 58 | 32 | 32 | 32 | 31 | 35.693 | 36.293 | 23.912 |
| Equity | 58 | 67 | 37 | 26 | -7 | -13 | -19 | -19 | 35.639 | 36.231 | 23.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 18 | 21 | 32 | 39 | 45 | 51 | 51 | 55 | 62 | 349 |
| Total debt | 62 | 18 | 21 | 32 | 39 | 45 | 51 | 51 | 55 | 62 | 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Management | Management | 2023 | — | — |
BG Management | Management | 2022 | — | — |
MG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Gabriel | Management | 0 companies |
| Bolette Gabriel Fredholm | Management | 0 companies |
| Mette Gabriel | Management | 0 companies |