| Revenue | DKK -39K | -6% |
| EBITDA | DKK -39K | +6% |
| Net profit | DKK 268K | -69% |
| Total assets | DKK 8,8M | -5% |
| Equity | DKK 4,5M | -17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -34 | -7 | -39 | -41 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -7 | -39 | -41 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -7 | -39 | -41 | -39 |
| Net financials | -8 | 37 | 797 | 1.094 | 482 |
| Profit before tax | -42 | 30 | 758 | 1.053 | 444 |
| Tax | 41 | -41 | 275 | 187 | 175 |
| Net profit | -83 | 71 | 483 | 865 | 268 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.670 | 6.863 | 7.968 | 9.269 | 8.785 |
| Equity | 4.009 | 4.080 | 4.563 | 5.428 | 4.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.661 | 2.784 | 3.405 | 3.841 | 4.288 |
| Total debt | 2.661 | 2.784 | 3.405 | 3.841 | 4.288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (3) | ||
TJ Management | Management | 2021 – 2022 |
OM Management | Management | 2022 – 2024 |
AM Management | Management | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Former (3) | ||
| Chairman | 2014 – 2018 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Jung Iversen | Management | 0 companies |
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Board of Directors | 0 companies |