| Revenue | DKK 786K | -20% |
| EBITDA | DKK 173K | -73% |
| Net profit | DKK 119K | -76% |
| Total assets | DKK 2,7M | -22% |
| Equity | DKK 1,7M | -34% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.019 | 851 | 803 | 787 | 758 | 734 | 1.179 | 1.415 | 1.185 | 982 | 786 |
| Staff expenses | -240 | -1 | -206 | -247 | -247 | -246 | -249 | -460 | -248 | -338 | -613 |
| EBITDA | -1.259 | 850 | 597 | 541 | 511 | 489 | 930 | 955 | 936 | 644 | 173 |
| Depreciation & amort. | -0 | -8 | -30 | -30 | -30 | -23 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.259 | 843 | 566 | 511 | 481 | 466 | 930 | 955 | 936 | 644 | 173 |
| Net financials | -60 | -69 | -66 | -23 | -8 | -8 | 20 | 50 | 55 | 14 | -8 |
| Profit before tax | -1.319 | 774 | 500 | 488 | 473 | 458 | 951 | 1.006 | 991 | 657 | 165 |
| Tax | -0 | -0 | -0 | 101 | 107 | 109 | 216 | 218 | 230 | 153 | 46 |
| Net profit | -1.319 | 774 | 500 | 387 | 366 | 349 | 735 | 788 | 761 | 504 | 119 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.541 | 2.232 | 2.627 | 2.371 | 2.402 | 3.001 | 4.005 | 4.951 | 5.230 | 3.543 | 2.746 |
| Equity | -1.259 | 535 | 1.035 | 1.422 | 1.788 | 2.137 | 2.872 | 3.660 | 4.421 | 2.603 | 1.722 |
| Long-term debt | 1.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.892 | 1.698 | 1.592 | 949 | 614 | 863 | 1.132 | 1.291 | 809 | 940 | 1.025 |
| Total debt | 4.800 | 1.698 | 1.592 | 949 | 614 | 863 | 1.132 | 1.291 | 809 | 940 | 1.025 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
ERIK BOELT HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Baden Boelt Schramm | Board of Directors | 0 companies |
| Christoffer Baden Boelt Schramm | Board of Directors | 0 companies |
| Kell Michael Pedersen | Board of Directors | 0 companies |
| Charlotte Baden Schramm | Board of Directors | 0 companies |
| Dorte Boelt Schramm | Board of Directors | 0 companies |
| Kasper Fruergaard Andersen | Board of Directors | 0 companies |