| Revenue | DKK -28K | -1% |
| EBITDA | DKK -28K | +1% |
| Net profit | DKK -212K | -210% |
| Total assets | DKK 3,4M | -5% |
| Equity | DKK 3,1M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -28 | -29 | -27 | -28 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -29 | -27 | -28 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -29 | -27 | -28 | -28 |
| Net financials | -15 | 66 | 37 | 221 | -184 |
| Profit before tax | -43 | 37 | 10 | 192 | -212 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -43 | 37 | 10 | 192 | -212 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.087 | 3.407 | 3.430 | 3.638 | 3.447 |
| Equity | 3.407 | 3.094 | 3.104 | 3.297 | 3.085 |
| Long-term debt | 0 | 250 | 250 | 0 | 0 |
| Short-term debt | 679 | 63 | 76 | 342 | 362 |
| Total debt | 679 | 313 | 326 | 342 | 362 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BI Management | Management | 2026 |
| Former (4) | ||
KD Management | Management | 2021 – 2021 |
RH Management | Management | 2025 – 2026 |
KR Management | Management | 2021 – 2025 |
AM Management | Management | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2015 – 2018 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Dyring Schultz | Management | 0 companies |
| Rene Hasbo | Management | 0 companies |
| Britta Irene Nielsen | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Helga Nielsen | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |