| Revenue | DKK -35K | -5% |
| EBITDA | DKK -35K | +5% |
| Net profit | DKK 110K | -93% |
| Total assets | DKK 3,2M | +3% |
| Equity | DKK 3,2M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -32 | -33 | -36 | -37 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -33 | -36 | -37 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -33 | -36 | -37 | -35 |
| Net financials | 112 | 17 | 159 | 1.725 | 145 |
| Profit before tax | 80 | -16 | 123 | 1.688 | 110 |
| Tax | -0 | -0 | -0 | 4 | -0 |
| Net profit | 80 | -16 | 123 | 1.684 | 110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.680 | 1.441 | 1.441 | 3.097 | 3.196 |
| Equity | 1.657 | 1.441 | 1.414 | 3.097 | 3.171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 0 | 27 | 0 | 26 |
| Total debt | 24 | 0 | 27 | 0 | 26 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (4) | ||
KD Management | Management | 2021 – 2021 |
KR Management | Management | 2021 – 2023 |
NB Management | Management | 2021 – 2021 |
AM Management | Management | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Dyring Schultz | Management | 0 companies |
| Henrik Larsen-Ledet | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Nanna Bonde Kristensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Henning Priess | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Bjarne Nielsen | Board of Directors | 0 companies |