| Revenue | DKK 2,5M | +70% |
| EBITDA | DKK -42K | -129% |
| Net profit | DKK -110K | -358% |
| Total assets | DKK 2,3M | +11% |
| Equity | DKK -92K | -640% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -4 | -7 | -6 | 1.477 | 2.504 |
| Staff expenses | -0 | -0 | -0 | -1.332 | -2.546 |
| EBITDA | -4 | -7 | -6 | 145 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -30 |
| EBIT | -4 | -7 | -6 | 125 | -72 |
| Net financials | -33 | -957 | 0 | -61 | -66 |
| Profit before tax | -37 | -965 | -6 | 64 | -138 |
| Tax | -0 | -0 | -0 | 21 | -29 |
| Net profit | -37 | -965 | -6 | 43 | -110 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 957 | 0 | 0 | 2.048 | 2.265 |
| Equity | 945 | -20 | -25 | 17 | -92 |
| Long-term debt | 0 | 0 | 0 | 1.071 | 1.174 |
| Short-term debt | 12 | 20 | 25 | 957 | 1.183 |
| Total debt | 12 | 20 | 25 | 2.028 | 2.357 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LO Management | Management | 2019 – 2022 |
CL Management | Management | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Overgaard Christiansen | Management | 0 companies |
| Claus Liljeqvist Bisbo | Management | 0 companies |
| Eskil Bielefeldt | Board of Directors | 0 companies |
| Mick Yoki Ohira | Board of Directors | 0 companies |
| Kristian Maan Tokkesdal | Chairman | 0 companies |