| Revenue | DKK 7,2M | +7% |
| EBITDA | DKK 801K | -33% |
| Net profit | DKK 598K | -2% |
| Total assets | DKK 5,8M | +28% |
| Equity | DKK 3,3M | +22% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.022 | 4.191 | 6.668 | 6.731 | 7.202 |
| Staff expenses | -3.411 | -3.598 | -5.105 | -5.534 | -6.402 |
| EBITDA | 611 | 508 | 1.563 | 1.196 | 801 |
| Depreciation & amort. | -538 | -518 | -506 | -516 | -234 |
| EBIT | 72 | -10 | 1.058 | 680 | 567 |
| Net financials | -90 | -22 | -6 | 107 | 186 |
| Profit before tax | -18 | -32 | 1.051 | 787 | 752 |
| Tax | -0 | -216 | -476 | 174 | 155 |
| Net profit | -18 | 184 | 1.527 | 613 | 598 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.664 | 2.867 | 4.436 | 4.502 | 5.762 |
| Equity | 403 | 587 | 2.114 | 2.727 | 3.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.261 | 2.280 | 2.322 | 1.775 | 2.437 |
| Total debt | 3.261 | 2.280 | 2.322 | 1.775 | 2.437 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
LO Management | Management | 2014 – 2014 |
CL Management | Management | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Ulrik Carstensen | Chief Executive Officer | 0 companies |
| Lars Overgaard Christiansen | Management | 0 companies |
| Claus Liljeqvist Bisbo | Management | 0 companies |
| Carsten Mølgaard Knudsen | Board of Directors | 0 companies |
| Søren Grauslund Holmriis | Chairman | 0 companies |
| Jonas Hjort Høgh | Board of Directors | 0 companies |
| Eskil Bielefeldt | Board of Directors | 0 companies |
| Mick Yoki Ohira | Board of Directors | 0 companies |
| Kristian Maan Tokkesdal | Chairman | 0 companies |