| Revenue | DKK 2,9M | -40% |
| EBITDA | DKK 3,2M | -40% |
| Net profit | DKK 2,6M | -43% |
| Total assets | DKK 16,5M | -7% |
| Equity | DKK 8,2M | +25% |
| Employees | 38 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.873 | 2.207 | 5.208 | 8.904 | 8.688 | 11.437 | 21.344 | 18.420 | 4.856 | 2.909 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.054 | 189 | 1.599 | 2.746 | 1.282 | -2.053 | 169 | 1.385 | 5.418 | 3.246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.054 | 189 | 1.599 | 2.746 | 1.282 | -2.053 | 169 | 1.385 | 5.418 | 3.246 |
| Net financials | -3 | -22 | -19 | -14 | -22 | -55 | -50 | -185 | -10 | -30 |
| Profit before tax | 1.051 | 167 | 1.580 | 2.733 | 1.260 | -2.108 | 119 | 1.200 | 5.407 | 3.216 |
| Tax | 257 | 48 | 377 | 618 | 271 | -164 | -0 | 198 | 843 | 594 |
| Net profit | 794 | 119 | 1.203 | 2.114 | 989 | -1.944 | 119 | 1.002 | 4.564 | 2.622 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.932 | 1.558 | 3.154 | 7.181 | 7.072 | 7.995 | 12.601 | 13.447 | 17.639 | 16.468 |
| Equity | 844 | 464 | 1.266 | 3.381 | 3.620 | 926 | 1.044 | 2.047 | 6.611 | 8.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.068 | 1.062 | 1.836 | 3.712 | 3.288 | 7.070 | 11.557 | 11.202 | 10.914 | 8.124 |
| Total debt | 1.068 | 1.062 | 1.836 | 3.712 | 3.452 | 7.070 | 11.557 | 11.202 | 10.914 | 8.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
YG Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MSG HOLDING DENMARK ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Khadija Azghri | Chief Executive Officer | 0 companies |
| Yahya Gassa | Management | 0 companies |