| Revenue | DKK -1,1M | +80% |
| EBITDA | DKK -1,1M | -80% |
| Net profit | DKK 723K | +616% |
| Total assets | DKK 15M | +5% |
| Equity | DKK 14,8M | +5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -180 | -60 | 350 | 159 | 322 | 19 | -269 | -662 | -605 | -1.092 |
| Staff expenses | -0 | -0 | -58 | -74 | -105 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | -180 | -60 | 292 | 85 | 217 | 23 | -269 | -662 | -605 | -1.092 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -60 | 292 | 85 | 217 | 23 | -269 | -662 | -605 | -1.092 |
| Net financials | -75 | 359 | -53 | -457 | -137 | 2.498 | 8.922 | 380.757 | 430 | 2.044 |
| Profit before tax | -254 | 299 | 238 | -371 | 80 | 2.521 | 8.652 | 380.095 | -175 | 952 |
| Tax | -41 | -14 | 54 | 12 | 39 | 33 | 2 | 871 | -35 | 229 |
| Net profit | -214 | 313 | 184 | -384 | 41 | 2.488 | 8.650 | 379.224 | -140 | 723 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 1.138 | 1.352 | 1.030 | 1.364 | 3.384 | 12.191 | 15.444 | 14.297 | 14.991 |
| Equity | -164 | 149 | 333 | -50 | -10 | 2.478 | 11.129 | 14.143 | 14.003 | 14.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 989 | 1.018 | 1.080 | 1.374 | 906 | 1.062 | 1.301 | 294 | 234 |
| Total debt | 298 | 989 | 1.018 | 1.080 | 1.374 | 906 | 1.062 | 1.301 | 294 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |