| Revenue | DKK -66K | +278% |
| EBITDA | DKK -310K | -1673% |
| Net profit | DKK 407K | +26% |
| Total assets | DKK 14,9M | -11% |
| Equity | DKK 10,9M | +3% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -13 | 810 | 818 | — | — | — | — | — | -18 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -244 |
| EBITDA | -5 | -13 | 697 | 922 | 1.544 | 1.659 | 2.341 | 925 | -162 | -18 | -310 |
| Depreciation & amort. | -0 | -14 | -55 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | -5 | -26 | 643 | 867 | 1.544 | 1.659 | 2.341 | 925 | -162 | -18 | -328 |
| Net financials | 90 | 1.630 | -49 | -10 | 1.569 | 1.693 | 2.402 | 1.020 | 87 | 371 | 732 |
| Profit before tax | 85 | 1.603 | 593 | 857 | 1.564 | 1.684 | 2.393 | 1.011 | 75 | 354 | 405 |
| Tax | -1 | -17 | -49 | 9 | 4 | 6 | 12 | 22 | 51 | 31 | -2 |
| Net profit | 86 | 1.620 | 642 | 848 | 1.559 | 1.679 | 2.381 | 989 | 24 | 323 | 407 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.456 | 5.472 | 4.246 | 4.822 | 6.569 | 8.623 | 12.743 | 17.361 | 16.308 | 16.764 | 14.923 |
| Equity | 1.336 | 2.858 | 3.399 | 4.144 | 5.597 | 7.168 | 9.438 | 10.315 | 10.364 | 10.569 | 10.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 2.613 | 847 | 678 | 972 | 1.455 | 3.304 | 7.047 | 5.945 | 6.195 | 4.061 |
| Total debt | 120 | 2.613 | 847 | 678 | 972 | 1.455 | 3.304 | 7.047 | 5.945 | 6.195 | 4.061 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|