| Revenue | DKK -56K | -59% |
| EBITDA | DKK -658K | +43% |
| Net profit | DKK -2,7M | -204% |
| Total assets | DKK 14,6M | -17% |
| Equity | DKK 14M | -16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -30 | -28 | -41 | -53 | -49 | -81 | -49 | -23 | -137 | -56 |
| Staff expenses | -450 | -450 | -500 | -500 | -360 | -360 | -1.170 | -3 | -600 | -1.017 | -602 |
| EBITDA | -472 | -480 | -528 | -541 | -413 | -409 | -1.251 | -52 | -623 | -1.153 | -658 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -472 | -480 | -528 | -541 | -413 | -409 | -1.251 | -52 | -623 | -1.153 | -658 |
| Net financials | 15 | -15 | 112 | -32 | 337 | 463 | 5.524 | -1.333 | 2.526 | 4.516 | -2.815 |
| Profit before tax | -457 | -495 | -417 | -573 | -76 | 54 | 4.273 | -1.385 | 1.903 | 3.362 | -3.473 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 543 | -0 | 112 | 732 | -745 |
| Net profit | -457 | -495 | -417 | -573 | -76 | 54 | 3.730 | -1.384 | 1.790 | 2.631 | -2.728 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.776 | 13.086 | 12.696 | 12.062 | 12.007 | 12.090 | 16.307 | 13.459 | 14.484 | 17.547 | 14.624 |
| Equity | 13.514 | 13.019 | 12.602 | 12.029 | 11.953 | 12.007 | 15.737 | 12.352 | 14.142 | 16.773 | 14.045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 499 | 0 | 0 | 0 | 0 |
| Short-term debt | 262 | 67 | 94 | 32 | 54 | 83 | 71 | 1.106 | 341 | 774 | 579 |
| Total debt | 262 | 67 | 94 | 32 | 54 | 83 | 570 | 1.106 | 341 | 774 | 579 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|