| Revenue | DKK 405K | -47% |
| EBITDA | DKK 405K | -12% |
| Net profit | DKK 309K | +11% |
| Total assets | DKK 3,6M | +7% |
| Equity | DKK 3,3M | +10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 909 | 1.063 | 810 | 964 | 744 | 1.471 | 1.368 | 761 | 405 |
| Staff expenses | -0 | -406 | -498 | -276 | -244 | -347 | -579 | -576 | -298 | -0 |
| EBITDA | 0 | 503 | 333 | 535 | 720 | 397 | 893 | 792 | 463 | 405 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -234 | -0 | -0 |
| EBIT | 0 | 503 | 333 | 535 | 720 | 397 | 893 | 558 | 463 | 405 |
| Net financials | -0 | 0 | -6 | -2 | -2 | -105 | -10 | -7 | -99 | -8 |
| Profit before tax | 0 | 503 | 327 | 533 | 718 | 292 | 882 | 551 | 363 | 398 |
| Tax | -0 | 111 | 72 | 117 | 158 | 64 | 194 | 121 | 86 | 89 |
| Net profit | 0 | 392 | 255 | 416 | 560 | 228 | 688 | 430 | 278 | 309 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 616 | 749 | 1.170 | 1.815 | 1.945 | 2.651 | 2.978 | 3.362 | 3.609 |
| Equity | 0 | 392 | 544 | 960 | 1.520 | 1.637 | 2.325 | 2.685 | 2.963 | 3.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 223 | 204 | 210 | 295 | 308 | 325 | 292 | 399 | 338 |
| Total debt | 0 | 223 | 204 | 210 | 295 | 308 | 325 | 292 | 399 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2024 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sebah Addul-Latif | Management | 0 companies |
| Fouad Al Farran | Chief Executive Officer | 0 companies |