| Revenue | DKK -2,4M | -113% |
| EBITDA | DKK -6,4M | -143% |
| Net profit | DKK -8,6M | -192% |
| Total assets | DKK 25,3M | -52% |
| Equity | DKK 17,5M | -33% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.783 | 9.194 | 5.734 | 18.017 | -2.411 |
| Staff expenses | -3.775 | -3.589 | -3.205 | -3.134 | -3.949 |
| EBITDA | 9.009 | 5.606 | 2.529 | 14.882 | -6.360 |
| Depreciation & amort. | -1.101 | -1.110 | -1.024 | -1.042 | -1.042 |
| EBIT | 7.907 | 4.495 | 1.506 | 13.841 | -7.402 |
| Net financials | 94 | -731 | -2.066 | -1.854 | -3.603 |
| Profit before tax | 8.001 | 3.764 | -560 | 11.986 | -11.004 |
| Tax | 1.771 | 848 | -114 | 2.640 | -2.371 |
| Net profit | 6.230 | 2.916 | -447 | 9.347 | -8.634 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.006 | 59.685 | 50.336 | 52.685 | 25.344 |
| Equity | 21.801 | 24.717 | 16.820 | 26.167 | 17.533 |
| Long-term debt | 434 | 20.935 | 11.809 | 3.344 | 352 |
| Short-term debt | 3.912 | 11.328 | 19.166 | 20.803 | 7.459 |
| Total debt | 4.346 | 32.263 | 30.974 | 24.147 | 7.810 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (3) | ||
OH Management | Management | 1929 – 2011 |
HO Management | Management | 2012 – 2013 |
CJ Audit | Audit | 1929 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2018 | |
| Former (7) | ||
| Board of Directors | 2009 – 2011 | |
| Chairman | 1929 – 2009 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2009 – 2011 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Olaf Haahr | Management | 0 companies |
| Hardy Olsen | Management | 0 companies |
| Simon Leigh Escott | Chief Executive Officer | 0 companies |
| Carl Johan Nielsen | Audit | 0 companies |
| Ejler Jørgensen | Board of Directors | 0 companies |
| Jørn Foersom | Chairman | 0 companies |
| Khofiz Shakhidi | Chairman | 0 companies |
| Anna Shulyakovskaya | Board of Directors | 0 companies |
| Firdavskhon Shakhidi | Board of Directors | 0 companies |
| Irina Gizikova | Board of Directors | 0 companies |
| Elo Oskar Sørensen | Chairman | 0 companies |
| Richard Andrew Marquis Healey | Chairman | 0 companies |
| Eduard Novoselov | Board of Directors | 0 companies |