| Revenue | DKK -53K | -52% |
| EBITDA | DKK 1,3M | +1302% |
| Net profit | DKK 85,5M | +114% |
| Total assets | DKK 570,7M | -4% |
| Equity | DKK 454,4M | +16% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -55 | -114 | 519 | -2 | -14 | -15 | -14 | -3.635 | -1.381 | -108 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -55 | -114 | 519 | -2 | -14 | -15 | -14 | -3.635 | -1.381 | -108 | 1.303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -55 | -114 | 519 | -2 | -14 | -15 | -14 | -3.635 | -1.381 | -108 | 1.303 |
| Net financials | 818 | -1.880 | -3.504 | -8.317 | 16.437 | 1.808 | 33.809 | 62.263 | 66.497 | 100.502 | 37.839 | 83.420 |
| Profit before tax | 818 | -1.935 | -3.618 | -7.798 | 16.435 | 1.794 | 33.794 | 62.248 | 62.862 | 99.121 | 37.731 | 84.723 |
| Tax | 263 | -2.088 | -1.238 | -713 | -796 | -842 | -772 | -784 | -931 | -1.927 | -2.301 | -745 |
| Net profit | 555 | 153 | -2.379 | -7.085 | 17.231 | 2.636 | 34.566 | 63.032 | 63.794 | 101.048 | 40.032 | 85.468 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308.789 | 327.046 | 314.425 | 299.687 | 317.685 | 305.435 | 293.318 | 399.127 | 394.587 | 532.035 | 591.518 | 570.674 |
| Equity | 1.556 | 12.591 | 52.503 | 34.173 | 48.669 | 60.272 | 79.187 | 182.778 | 240.243 | 339.117 | 393.049 | 454.359 |
| Long-term debt | 290.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.469 | 314.455 | 261.921 | 265.514 | 269.016 | 245.163 | 214.132 | 216.349 | 154.344 | 192.918 | 198.468 | 116.315 |
| Total debt | 307.233 | 314.455 | 261.921 | 265.514 | 269.016 | 245.163 | 214.132 | 216.349 | 154.344 | 192.918 | 198.468 | 116.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RØ Management | Management | 2014 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COWI HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bindseil | Chief Executive Officer | 0 companies |
| Rasmus Ødum | Management | 0 companies |
| Andrew Sloan | Chief Executive Officer | 0 companies |
| Julie Meisner | Board of Directors | 0 companies |
| Keld Sørensen | Deputy Chairman | 0 companies |
| Tomas Göran Bergendahl | Deputy Chairman | 0 companies |
| Lars Peter Søbye | Chairman | 0 companies |
| Natalie Ghazale Shaverdian Riise-Knudsen | Board of Directors | 0 companies |
| Jens Højgaard Christoffersen | Chairman | 0 companies |