| Revenue | DKK -44K | +378% |
| EBITDA | DKK -164K | -64% |
| Net profit | DKK 16K | -96% |
| Total assets | DKK 4,8M | +1% |
| Equity | DKK 4,8M | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | -7 | -16 | -19 | -32 | -18 | -30 | -18 | -18 | -19 | -9 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -91 | -120 |
| EBITDA | -70 | -7 | -16 | -19 | -32 | -18 | -30 | -18 | -18 | -119 | -100 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -7 | -16 | -19 | -32 | -18 | -30 | -18 | -18 | -119 | -100 | -164 |
| Net financials | 251 | 215 | 168 | -2.019 | 319 | 170 | -172 | 462 | -449 | 268 | 565 | 184 |
| Profit before tax | 182 | 209 | 152 | -2.037 | 286 | 152 | -202 | 444 | -467 | 149 | 465 | 20 |
| Tax | 61 | 48 | 34 | 48 | 8 | 33 | -44 | 97 | -0 | -0 | 32 | 4 |
| Net profit | 120 | 160 | 118 | -2.086 | 278 | 119 | -158 | 347 | -467 | 149 | 433 | 16 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.535 | 7.081 | 10.576 | 8.472 | 8.743 | 7.849 | 4.295 | 4.640 | 4.173 | 4.430 | 4.767 | 4.792 |
| Equity | 6.306 | 6.366 | 6.384 | 4.298 | 4.477 | 4.495 | 4.283 | 4.630 | 4.163 | 4.313 | 4.745 | 4.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 715 | 4.192 | 4.174 | 4.266 | 3.354 | 11 | 10 | 10 | 118 | 22 | 31 |
| Total debt | 229 | 715 | 4.192 | 4.174 | 4.266 | 3.354 | 11 | 10 | 10 | 118 | 22 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|