| Revenue | DKK 638K | -3% |
| EBITDA | DKK 16K | -69% |
| Net profit | DKK 24K | -27% |
| Total assets | DKK 1,4M | -17% |
| Equity | DKK 997K | -4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | 368 | 932 | 1.013 | 605 | 1.007 | 861 | 589 | 662 | 660 | 638 |
| Staff expenses | -313 | -316 | -401 | -317 | -410 | -425 | -425 | -541 | -560 | -610 | -622 |
| EBITDA | 60 | 51 | 531 | 696 | 194 | 582 | 363 | 48 | 101 | 50 | 16 |
| Depreciation & amort. | -15 | -21 | -56 | -72 | -132 | -420 | -103 | -5 | -5 | -0 | -0 |
| EBIT | 45 | 31 | 475 | 623 | 63 | 162 | 261 | 42 | 96 | 50 | 16 |
| Net financials | -6 | -25 | -7 | -3 | -11 | -10 | -14 | -3 | 8 | 4 | 28 |
| Profit before tax | 39 | 5 | 468 | 620 | 52 | 153 | 247 | 39 | 105 | 54 | 44 |
| Tax | 13 | 3 | 106 | 141 | 15 | 100 | 71 | 17 | 29 | 21 | 20 |
| Net profit | 27 | 2 | 362 | 479 | 37 | 52 | 176 | 21 | 76 | 33 | 24 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 555 | 737 | 1.962 | 1.830 | 1.786 | 1.724 | 1.516 | 1.429 | 1.629 | 1.351 |
| Equity | 77 | 79 | 441 | 920 | 850 | 956 | 1.076 | 1.041 | 1.060 | 1.034 | 997 |
| Long-term debt | 0 | 0 | 0 | 0 | 539 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 761 | 475 | 296 | 1.042 | 436 | 809 | 595 | 433 | 366 | 595 | 354 |
| Total debt | 761 | 475 | 296 | 1.042 | 975 | 809 | 595 | 433 | 366 | 595 | 354 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|