| Revenue | DKK 2,4M | -26% |
| EBITDA | DKK 802K | -43% |
| Net profit | DKK 561K | -45% |
| Total assets | DKK 1,5M | -20% |
| Equity | DKK 632K | -41% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.231 | 1.376 | 1.641 | 1.930 | 1.888 | 2.258 | 2.226 | 2.433 | 2.937 | 3.249 | 2.398 |
| Staff expenses | -828 | -1.190 | -1.160 | -1.263 | -1.417 | -1.600 | -1.507 | -1.627 | -1.672 | -1.852 | -1.596 |
| EBITDA | 402 | 186 | 481 | 667 | 471 | 658 | 718 | 806 | 1.265 | 1.396 | 802 |
| Depreciation & amort. | -113 | -141 | -94 | -179 | -89 | -83 | -88 | -95 | -109 | -78 | -71 |
| EBIT | 289 | 45 | 387 | 488 | 382 | 576 | 631 | 710 | 1.156 | 1.319 | 731 |
| Net financials | -8 | -4 | -3 | -15 | -33 | -20 | -9 | -8 | -2 | -9 | -7 |
| Profit before tax | 281 | 41 | 384 | 473 | 349 | 556 | 622 | 702 | 1.154 | 1.309 | 723 |
| Tax | 65 | 9 | 85 | 105 | 78 | 123 | 137 | 155 | 254 | 290 | 163 |
| Net profit | 216 | 32 | 299 | 368 | 271 | 433 | 485 | 548 | 900 | 1.020 | 561 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 608 | 867 | 1.348 | 1.884 | 2.071 | 2.091 | 1.765 | 1.814 | 2.382 | 1.868 | 1.488 |
| Equity | 266 | 298 | 597 | 765 | 637 | 869 | 954 | 902 | 1.202 | 1.071 | 632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 540 | 725 | 1.099 | 1.422 | 1.180 | 802 | 897 | 1.164 | 784 | 848 |
| Total debt | 314 | 540 | 725 | 1.099 | 1.422 | 1.209 | 802 | 897 | 1.164 | 784 | 848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Management | Management | 2014 | — | — |
AR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A WINTHER HOLDING, ODDER ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Winther Nielsen | Management | 0 companies |
| Anders Rye Pedersen | Management | 0 companies |