| Revenue | DKK 770K | -19% |
| EBITDA | DKK 99K | +3% |
| Net profit | DKK 35K | +93% |
| Total assets | DKK 725K | -23% |
| Equity | DKK 429K | +9% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 224 | 340 | 509 | 599 | 990 | 785 | 668 | 952 | 770 |
| Staff expenses | -178 | -202 | -241 | -336 | -466 | -942 | -701 | -602 | -856 | -671 |
| EBITDA | 44 | 22 | 99 | 173 | 133 | 47 | 84 | 66 | 97 | 99 |
| Depreciation & amort. | -34 | -0 | -51 | -39 | -30 | -39 | -33 | -22 | -73 | -56 |
| EBIT | 9 | 22 | 48 | 134 | 102 | 8 | 51 | 44 | 23 | 43 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 2 |
| Profit before tax | 9 | 22 | 48 | 134 | 102 | 8 | 51 | 44 | 23 | 45 |
| Tax | 2 | 5 | 10 | 29 | 22 | 2 | 11 | 10 | 5 | 10 |
| Net profit | 7 | 17 | 37 | 104 | 80 | 6 | 40 | 34 | 18 | 35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 196 | 365 | 361 | 396 | 515 | 426 | 445 | 945 | 725 |
| Equity | 57 | 74 | 112 | 216 | 295 | 302 | 341 | 376 | 394 | 429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 122 | 254 | 145 | 100 | 213 | 84 | 70 | 551 | 296 |
| Total debt | 210 | 122 | 254 | 145 | 100 | 213 | 84 | 70 | 551 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Timotsin Jelil Hamza Odsheli | Founder | 0 companies |