| Revenue | DKK -86K | +105% |
| EBITDA | DKK -86K | -105% |
| Net profit | DKK 41K | -82% |
| Total assets | DKK 6,9M | +1% |
| Equity | DKK 6,5M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -38 | -42 | -42 | -42 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -42 | -42 | -42 | -86 |
| Depreciation & amort. | -24 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -42 | -42 | -42 | -86 |
| Net financials | 290 | 216 | 437 | 275 | 127 |
| Profit before tax | 227 | 175 | 395 | 233 | 41 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 227 | 175 | 395 | 233 | 41 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.587 | 6.791 | 6.979 | 6.855 | 6.928 |
| Equity | 6.532 | 6.707 | 6.879 | 6.450 | 6.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 84 | 100 | 405 | 436 |
| Total debt | 55 | 84 | 100 | 405 | 436 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2026 |
| Former (4) | ||
KD Management | Management | 2021 – 2021 |
HL Management | Management | 2023 – 2026 |
KR Management | Management | 2021 – 2023 |
AM Management | Management | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Dyring Schultz | Management | 0 companies |
| Henrik Larsen-Ledet | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |