| Revenue | DKK 1,5M | +1560% |
| EBITDA | DKK 1,1M | +181% |
| Net profit | DKK 824K | +150% |
| Total assets | DKK 2,6M | -31% |
| Equity | DKK 380K | +140% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.956 | 7.820 | 2.737 | 92 | 1.520 |
| Staff expenses | -6.549 | -6.507 | -2.885 | -1.393 | -469 |
| EBITDA | 3.407 | 1.181 | -148 | -1.301 | 1.051 |
| Depreciation & amort. | -784 | -770 | -505 | -322 | -236 |
| EBIT | 2.623 | 411 | -653 | -1.623 | 815 |
| Net financials | -20 | -17 | -20 | -132 | -68 |
| Profit before tax | 2.603 | 394 | -672 | -1.755 | 747 |
| Tax | 580 | 94 | -176 | -109 | -77 |
| Net profit | 2.023 | 300 | -496 | -1.646 | 824 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.766 | 9.861 | 5.381 | 3.745 | 2.599 |
| Equity | 4.098 | 4.398 | 702 | -944 | 380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.503 | 5.371 | 4.679 | 4.689 | 2.219 |
| Total debt | 5.503 | 5.371 | 4.679 | 4.689 | 2.219 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Unofficial title | Unofficial title | 2025 |
| Former (1) | ||
TD Management | Management | 2014 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Glavind | Unofficial title | 0 companies |
| Thomas Dal | Management | 0 companies |