| Revenue | DKK -3K | -81% |
| EBITDA | DKK -278K | -1653% |
| Net profit | DKK -267K | -342% |
| Total assets | DKK 1,1M | -16% |
| Equity | DKK -575K | -87% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -9 | -19 | -17 | -13 | -23 | -16 | -16 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -9 | -19 | -32 | -13 | -23 | -16 | -16 | -278 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -9 | -19 | -32 | -13 | -23 | -16 | -16 | -278 |
| Net financials | -0 | -0 | -1 | -1 | -16 | -49 | -51 | -56 | -60 | -62 | -65 |
| Profit before tax | -7 | -8 | -9 | -10 | -36 | -81 | -63 | -79 | -75 | -78 | -343 |
| Tax | -2 | -2 | -2 | -2 | -8 | -18 | -14 | -17 | -17 | -17 | -75 |
| Net profit | -5 | -6 | -7 | -8 | -28 | -63 | -49 | -62 | -59 | -60 | -267 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 4 | 3 | 3 | 1.141 | 1.160 | 1.174 | 1.293 | 1.303 | 1.317 | 1.107 |
| Equity | -5 | -12 | -19 | -26 | -54 | -117 | -167 | -189 | -248 | -308 | -575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 16 | 22 | 30 | 1.195 | 1.277 | 1.341 | 1.482 | 1.550 | 1.625 | 1.682 |
| Total debt | 7 | 16 | 22 | 30 | 1.195 | 1.277 | 1.341 | 1.482 | 1.550 | 1.625 | 1.682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOFTLOGIC ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Andersen | Management | 0 companies |
| Jesper Fuglsig Villadsen | Board of Directors | 0 companies |
| Justin Gress Howson | Chairman | 0 companies |