| Revenue | DKK 323K | +28% |
| EBITDA | DKK 323K | +28% |
| Net profit | DKK 179K | +38% |
| Total assets | DKK 2,5M | +0% |
| Equity | DKK 617K | +15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 116 | 107 | 105 | 122 | 120 | 146 | 155 | 160 | 206 | 252 | 323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 116 | 107 | 105 | 122 | 120 | 146 | 155 | 160 | 206 | 252 | 323 |
| Depreciation & amort. | -8 | -30 | -30 | -30 | -30 | -30 | -34 | -39 | -41 | -42 | -44 | -46 |
| EBIT | 21 | 86 | 77 | 75 | 92 | 90 | 111 | 115 | 119 | 164 | 208 | 277 |
| Net financials | -10 | -40 | -37 | -34 | -34 | -8 | -23 | -49 | -26 | -24 | -27 | -30 |
| Profit before tax | 12 | 45 | 40 | 41 | 58 | 82 | 88 | 66 | 93 | 140 | 181 | 246 |
| Tax | 5 | 22 | 16 | 16 | 20 | 22 | 32 | 25 | 30 | 41 | 52 | 68 |
| Net profit | 7 | 23 | 25 | 25 | 38 | 60 | 56 | 42 | 63 | 99 | 130 | 179 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.027 | 2.064 | 2.082 | 2.112 | 1.888 | 2.130 | 2.320 | 2.348 | 2.306 | 2.313 | 2.510 | 2.514 |
| Equity | 57 | 80 | 105 | 130 | 89 | 149 | 205 | 247 | 310 | 409 | 538 | 617 |
| Long-term debt | 1.601 | 1.581 | 1.560 | 1.540 | 1.519 | 1.498 | 1.476 | 1.972 | 1.866 | 1.760 | 1.652 | 1.546 |
| Short-term debt | 370 | 403 | 416 | 442 | 280 | 483 | 638 | 129 | 131 | 145 | 320 | 350 |
| Total debt | 1.970 | 1.984 | 1.977 | 1.982 | 1.799 | 1.981 | 2.114 | 2.101 | 1.996 | 1.904 | 1.972 | 1.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Vestergaard | Founder | 0 companies |