| Revenue | DKK 386K | -29% |
| EBITDA | DKK -171K | -1291% |
| Net profit | DKK -114K | -1407% |
| Total assets | DKK 1M | -34% |
| Equity | DKK 700K | -14% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 439 | 524 | 262 | 198 | 783 | 537 | 951 | 790 | 676 | 543 | 386 |
| Staff expenses | -319 | -514 | -252 | -185 | -341 | -437 | -660 | -702 | -507 | -528 | -558 |
| EBITDA | 120 | 10 | 10 | 14 | 442 | 100 | 290 | 88 | 168 | 14 | -171 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | 0 | 0 | 4 | 432 | 100 | 290 | 88 | 168 | 14 | -171 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -1 | 3 | -86 | -31 | -0 | 27 |
| Profit before tax | 110 | 0 | -0 | 4 | 432 | 99 | 293 | 2 | 138 | 14 | -145 |
| Tax | 27 | -0 | -0 | 0 | 95 | 22 | 65 | 1 | 32 | 5 | -31 |
| Net profit | 83 | 0 | 0 | 3 | 336 | 77 | 228 | 1 | 106 | 9 | -114 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240 | 214 | 153 | 293 | 540 | 831 | 1.043 | 1.235 | 1.243 | 1.573 | 1.036 |
| Equity | 133 | 53 | 54 | 57 | 393 | 470 | 698 | 699 | 805 | 814 | 700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 160 | 99 | 236 | 146 | 361 | 345 | 536 | 438 | 759 | 336 |
| Total debt | 107 | 160 | 99 | 236 | 146 | 361 | 345 | 536 | 438 | 759 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2014 | — | — |
NS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEEST COMPANY ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Hvid Jensen | Management | 0 companies |
| Nicolai Seest | Management | 0 companies |