| Revenue | DKK 6,3M | -3% |
| EBITDA | DKK 4,7M | -8% |
| Net profit | DKK 1,7M | -24% |
| Total assets | DKK 53,1M | -1% |
| Equity | DKK 19,6M | +10% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 429 | 2.021 | 1.900 | 2.609 | 3.969 | 5.557 | 5.568 | 5.799 | 7.213 | 6.476 | 6.291 |
| Staff expenses | -187 | -340 | -294 | -681 | -1.307 | -1.180 | -1.198 | -1.416 | -1.527 | -1.358 | -1.604 |
| EBITDA | 242 | 1.681 | 1.606 | 1.927 | 2.662 | 4.377 | 4.371 | 4.383 | 5.686 | 5.118 | 4.687 |
| Depreciation & amort. | -558 | -581 | -600 | -714 | -940 | -918 | -946 | -970 | -963 | -1.149 | -1.131 |
| EBIT | -316 | 1.101 | 1.006 | 1.214 | 1.722 | 3.459 | 3.425 | 3.412 | 4.723 | 3.969 | 3.556 |
| Net financials | -690 | -601 | -607 | -594 | -504 | -958 | -586 | 3.176 | -997 | -1.024 | -1.317 |
| Profit before tax | -1.005 | 499 | 399 | 619 | 1.218 | 2.501 | 2.839 | 6.588 | 3.726 | 2.944 | 2.239 |
| Tax | -221 | 110 | 89 | 138 | 270 | 555 | 634 | 1.453 | 821 | 654 | 491 |
| Net profit | -785 | 389 | 310 | 481 | 947 | 1.946 | 2.205 | 5.135 | 2.905 | 2.291 | 1.748 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.563 | 41.575 | 40.263 | 40.995 | 49.056 | 52.334 | 50.355 | 49.964 | 49.388 | 53.468 | 53.142 |
| Equity | 1.215 | 1.604 | 1.915 | 2.396 | 3.343 | 5.290 | 7.495 | 12.630 | 15.535 | 17.826 | 19.574 |
| Long-term debt | 38.097 | 38.097 | 36.278 | 35.685 | 32.790 | 30.061 | 27.300 | 21.366 | 19.067 | 16.966 | 16.882 |
| Short-term debt | 1.251 | 1.873 | 2.070 | 2.798 | 12.763 | 16.847 | 15.453 | 15.887 | 14.735 | 18.250 | 16.313 |
| Total debt | 39.348 | 39.971 | 38.348 | 38.482 | 45.552 | 46.908 | 42.753 | 37.253 | 33.801 | 35.216 | 33.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2014 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKSA ApS | Company | 50.0% | 50.0% | 2015 |
HENNING JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Henning Jensen | Management | 0 companies |
| Arne Magne Eike | Chief Executive Officer | 0 companies |