| Revenue | DKK -25K | -72% |
| EBITDA | DKK -25K | +72% |
| Net profit | DKK -45K | +36% |
| Total assets | DKK 19K | -74% |
| Equity | DKK 5K | -92% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 497 | 46 | 137 | 271 | 197 | 226 | 194 | 104 | -90 | -25 |
| Staff expenses | -500 | -58 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -12 | 76 | 271 | 197 | 226 | 194 | 104 | -90 | -25 |
| Depreciation & amort. | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -12 | 75 | 271 | 197 | 226 | 194 | 104 | -90 | -25 |
| Net financials | -3 | -1 | -2 | -1 | -1 | -2 | -3 | -4 | 0 | 0 |
| Profit before tax | -6 | -13 | 73 | 269 | 196 | 224 | 191 | 100 | -90 | -25 |
| Tax | -1 | -3 | 16 | 59 | 43 | 50 | 43 | 24 | -20 | 20 |
| Net profit | -5 | -11 | 57 | 210 | 153 | 175 | 149 | 76 | -70 | -45 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 352 | 212 | 430 | 336 | 305 | 252 | 282 | 76 | 19 |
| Equity | 45 | 34 | 91 | 269 | 222 | 226 | 200 | 136 | 66 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 317 | 121 | 161 | 114 | 79 | 53 | 146 | 10 | 14 |
| Total debt | 182 | 317 | 121 | 161 | 114 | 79 | 53 | 146 | 10 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2014 | — | — |
MM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Malsø | Management | 0 companies |
| Marianne Malsø | Management | 0 companies |