| Revenue | DKK 202K | -518% |
| EBITDA | DKK 82K | +125% |
| Net profit | DKK 17K | +105% |
| Total assets | DKK 2,9M | +3% |
| Equity | DKK 302K | +6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 255 | 288 | 711 | -48 | 202 |
| Staff expenses | -36 | -180 | -499 | -196 | -211 |
| EBITDA | 219 | 109 | -156 | -324 | 82 |
| Depreciation & amort. | -0 | -3 | -40 | -0 | -0 |
| EBIT | 219 | 106 | -196 | -324 | 82 |
| Net financials | -38 | -37 | 340 | -52 | -68 |
| Profit before tax | 181 | 68 | 144 | -376 | 14 |
| Tax | 40 | 15 | 33 | -25 | -3 |
| Net profit | 141 | 53 | 111 | -351 | 17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.974 | 3.141 | 3.159 | 2.794 | 2.875 |
| Equity | 472 | 525 | 636 | 286 | 302 |
| Long-term debt | 2.216 | 2.146 | 1.734 | 1.684 | 1.634 |
| Short-term debt | 188 | 361 | 761 | 821 | 938 |
| Total debt | 2.404 | 2.507 | 2.495 | 2.505 | 2.572 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
HH Management | Management | 2014 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Smaakjær Jørgensen | Chief Executive Officer | 0 companies |
| Henrik Holm Vinholt | Management | 0 companies |