| Revenue | DKK 1,3M | -14% |
| EBITDA | DKK 188K | +80% |
| Net profit | DKK 82K | +738% |
| Total assets | DKK 1M | -3% |
| Equity | DKK 724K | +2% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -60 | 92 | 422 | 909 | 491 | 1.545 | 1.855 | 2.063 | 2.292 | 1.463 | 1.254 |
| Staff expenses | -0 | -0 | -44 | -381 | -618 | -461 | -662 | -1.625 | -1.956 | -1.939 | -1.358 | -1.066 |
| EBITDA | -1 | 22 | 48 | 41 | 290 | 30 | 883 | 231 | 107 | 353 | 105 | 188 |
| Depreciation & amort. | -0 | -0 | -3 | -8 | -52 | -64 | -72 | -92 | -107 | -137 | -92 | -81 |
| EBIT | -1 | 22 | 45 | 33 | 238 | -35 | 811 | 138 | -0 | 216 | 13 | 108 |
| Net financials | 0 | -4 | 0 | 0 | -0 | -0 | -13 | -17 | -20 | -5 | 1 | -1 |
| Profit before tax | -1 | 26 | 45 | 33 | 238 | -35 | 798 | 122 | -20 | 211 | 13 | 107 |
| Tax | -0 | -0 | 9 | 4 | 53 | -7 | 198 | 30 | -3 | 56 | 4 | 25 |
| Net profit | -1 | 26 | 37 | 29 | 185 | -28 | 599 | 91 | -17 | 156 | 10 | 82 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 19 | 94 | 157 | 393 | 303 | 1.722 | 1.320 | 1.300 | 1.433 | 1.042 | 1.012 |
| Equity | 4 | 19 | 36 | 65 | 250 | 223 | 822 | 800 | 784 | 821 | 709 | 724 |
| Long-term debt | 0 | 0 | 9 | 0 | 0 | 0 | 145 | 123 | 113 | 69 | 0 | 0 |
| Short-term debt | 0 | 0 | 49 | 91 | 142 | 81 | 754 | 385 | 404 | 544 | 333 | 289 |
| Total debt | 0 | 0 | 59 | 91 | 142 | 81 | 899 | 508 | 517 | 612 | 333 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Testrup Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Testrup | Chief Executive Officer | 0 companies |