| Revenue | DKK -57K | -70% |
| EBITDA | DKK -57K | +70% |
| Net profit | DKK -90K | +62% |
| Total assets | DKK 3K | -98% |
| Equity | DKK -1,6M | -6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -90 | -155 | -175 | -190 | -57 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | -155 | -175 | -190 | -57 |
| Depreciation & amort. | -118 | -118 | -78 | -14 | -0 |
| EBIT | -210 | -273 | -253 | -204 | -57 |
| Net financials | -24 | -35 | -35 | -37 | -36 |
| Profit before tax | -234 | -308 | -288 | -241 | -93 |
| Tax | -53 | 97 | -24 | -4 | -3 |
| Net profit | -181 | -405 | -264 | -237 | -90 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 832 | 625 | 360 | 173 | 3 |
| Equity | -609 | -1.014 | -1.278 | -1.515 | -1.605 |
| Long-term debt | 1.104 | 1.375 | 1.466 | 1.517 | 1.447 |
| Short-term debt | 337 | 264 | 172 | 171 | 161 |
| Total debt | 1.441 | 1.639 | 1.638 | 1.688 | 1.608 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Spanggaard | Chief Executive Officer | 0 companies |
| Bente Hylleberg Madsen | Board of Directors | 0 companies |
| Amalie Heide-Ottosen | Board of Directors | 0 companies |
| Tron-Ivar Kleftås | Board of Directors | 0 companies |