| Revenue | DKK 1,9M | -15% |
| EBITDA | DKK 70K | -60% |
| Net profit | DKK 13K | -86% |
| Total assets | DKK 1,8M | -13% |
| Equity | DKK 789K | +2% |
| Employees | 19 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.172 | 2.048 | 2.172 | 2.410 | 1.183 | 1.450 | 2.073 | 3.086 | 2.254 | 1.917 |
| Staff expenses | -1.642 | -1.256 | -1.578 | -1.622 | -1.887 | -1.365 | -1.976 | -2.250 | -2.081 | -1.847 |
| EBITDA | 530 | 792 | 594 | 788 | -704 | 85 | 98 | 836 | 173 | 70 |
| Depreciation & amort. | -409 | -409 | -409 | -409 | -77 | -91 | -85 | -17 | -48 | -48 |
| EBIT | 121 | 383 | 185 | 380 | -781 | -6 | 12 | 818 | 125 | 22 |
| Net financials | -37 | 0 | 0 | 0 | -1 | -1 | -7 | -10 | 1 | -1 |
| Profit before tax | 84 | 383 | 185 | 380 | -783 | -7 | 6 | 808 | 126 | 21 |
| Tax | 20 | 105 | 41 | 84 | -0 | -0 | -0 | 178 | 28 | 7 |
| Net profit | 64 | 278 | 144 | 296 | -783 | -7 | 6 | 630 | 98 | 13 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.048 | 2.592 | 2.670 | 2.743 | 1.468 | 1.295 | 1.222 | 1.686 | 2.079 | 1.799 |
| Equity | 114 | 391 | 535 | 831 | 48 | 41 | 47 | 678 | 776 | 789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.935 | 2.201 | 2.135 | 1.912 | 1.420 | 1.254 | 1.174 | 1.009 | 1.303 | 1.010 |
| Total debt | 1.935 | 2.201 | 2.135 | 1.912 | 1.420 | 1.254 | 1.174 | 1.009 | 1.303 | 1.010 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|