| Revenue | DKK -61K | -90% |
| EBITDA | DKK -68K | +90% |
| Net profit | DKK -311K | +66% |
| Total assets | DKK 2,7M | -16% |
| Equity | DKK -4,7M | -7% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 86 | 292 | 773 | 674 | -365 | -29 | -254 | -250 | -630 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -156 | -193 | -212 | -325 | -103 | -25 | -7 |
| EBITDA | 32 | -2 | -235 | -111 | -420 | -558 | -241 | -579 | -353 | -656 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -120 | -97 | -103 | -114 | -114 | -148 | -148 |
| EBIT | 32 | -2 | -235 | -111 | -540 | -655 | -343 | -693 | -466 | -804 | -216 |
| Net financials | 0 | -1 | -12 | -20 | -21 | -53 | -115 | -123 | -186 | -99 | -95 |
| Profit before tax | 32 | -3 | -248 | -132 | -560 | -708 | -458 | -816 | -652 | -902 | -311 |
| Tax | 7 | -0 | -30 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 25 | -3 | -218 | -132 | -560 | -701 | -458 | -816 | -652 | -902 | -311 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 398 | 956 | 938 | 1.012 | 2.587 | 3.046 | 2.534 | 2.314 | 3.144 | 2.653 |
| Equity | 75 | 72 | -145 | -277 | -837 | -1.538 | -1.996 | -2.812 | -3.464 | -4.367 | -4.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 325 | 1.102 | 1.215 | 1.848 | 4.125 | 5.042 | 5.346 | 5.779 | 7.511 | 7.331 |
| Total debt | 50 | 325 | 1.102 | 1.215 | 1.848 | 4.125 | 5.042 | 5.346 | 5.779 | 7.511 | 7.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M-SKJØDT HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Skjødt | Management | 0 companies |