| Revenue | DKK 9,5M | -8% |
| EBITDA | DKK 800K | -19% |
| Net profit | DKK 769K | -13% |
| Total assets | DKK 7,9M | +13% |
| Equity | DKK 4,5M | +21% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.735 | 10.806 | 11.956 | 10.359 | 9.517 |
| Staff expenses | -6.377 | -7.943 | -9.025 | -9.372 | -8.717 |
| EBITDA | 1.358 | 2.863 | 2.931 | 987 | 800 |
| Depreciation & amort. | -38 | -39 | -67 | -46 | -32 |
| EBIT | 1.319 | 2.824 | 2.864 | 941 | 767 |
| Net financials | -8 | -151 | -127 | -53 | 2 |
| Profit before tax | 1.311 | 2.673 | 2.737 | 888 | 769 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.311 | 2.673 | 2.737 | 888 | 769 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.402 | 12.268 | 8.642 | 6.959 | 7.873 |
| Equity | 1.902 | 3.264 | 3.328 | 3.716 | 4.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.500 | 9.004 | 5.315 | 3.243 | 3.389 |
| Total debt | 8.500 | 9.004 | 5.315 | 3.243 | 3.389 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VO | Founder | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Valdemar Oskar Frederik Dufva | Founder | 0 companies |
| Niels Handberg | Board of Directors | 0 companies |
| Mikkel Wolf Rasmussen | Board of Directors | 0 companies |
| Jeppe Kruse | Chairman | 0 companies |