| Revenue | DKK 5,7M | +20% |
| EBITDA | DKK 176K | -68% |
| Net profit | DKK 31K | -64% |
| Total assets | DKK 2,8M | -26% |
| Equity | DKK -1,4M | +2% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.752 | 2.275 | 3.835 | 4.775 | 5.715 |
| Staff expenses | -1.580 | -2.183 | -3.315 | -4.226 | -5.539 |
| EBITDA | 1.172 | 92 | 521 | 549 | 176 |
| Depreciation & amort. | -800 | -48 | -235 | -365 | -128 |
| EBIT | 372 | 44 | 286 | 184 | 48 |
| Net financials | -14 | -10 | -10 | -56 | -4 |
| Profit before tax | 358 | 34 | 276 | 129 | 44 |
| Tax | -517 | 10 | 63 | 42 | 13 |
| Net profit | 875 | 24 | 212 | 86 | 31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.125 | 5.833 | 3.981 | 3.840 | 2.835 |
| Equity | -1.801 | -1.777 | -1.564 | -1.478 | -1.447 |
| Long-term debt | 2.881 | 2.675 | 0 | 0 | 0 |
| Short-term debt | 3.045 | 4.934 | 5.546 | 5.317 | 4.282 |
| Total debt | 5.926 | 7.609 | 5.546 | 5.317 | 4.282 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|