| Revenue | DKK 706K | +90% |
| EBITDA | DKK 173K | +237% |
| Net profit | DKK 132K | +263% |
| Total assets | DKK 714K | -10% |
| Equity | DKK 583K | -22% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.689 | 1.650 | 1.692 | 1.434 | 878 | 1.092 | 477 | 468 | 724 | 372 | 706 |
| Staff expenses | -907 | -1.039 | -969 | -980 | -831 | -482 | -361 | -374 | -369 | -320 | -534 |
| EBITDA | 782 | 611 | 723 | 454 | 47 | 611 | 84 | 93 | 355 | 51 | 173 |
| Depreciation & amort. | -202 | -171 | -121 | -125 | -113 | -113 | -9 | -0 | -0 | -0 | -0 |
| EBIT | 580 | 440 | 603 | 329 | -67 | 498 | 75 | 93 | 355 | 51 | 173 |
| Net financials | -0 | -0 | -0 | -0 | 0 | 0 | -2 | -1 | 0 | -1 | -0 |
| Profit before tax | 580 | 440 | 603 | 328 | -67 | 498 | 73 | 92 | 355 | 50 | 172 |
| Tax | 143 | 105 | 144 | 78 | -13 | 113 | 17 | 21 | 78 | 14 | 41 |
| Net profit | 437 | 335 | 459 | 250 | -54 | 385 | 56 | 71 | 277 | 36 | 132 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.180 | 1.203 | 1.411 | 1.006 | 621 | 1.129 | 970 | 1.028 | 882 | 797 | 714 |
| Equity | 487 | 822 | 881 | 631 | 427 | 811 | 867 | 938 | 715 | 751 | 583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 691 | 382 | 530 | 369 | 194 | 318 | 103 | 90 | 167 | 45 | 131 |
| Total debt | 691 | 382 | 530 | 369 | 194 | 318 | 103 | 90 | 167 | 45 | 131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|