| Revenue | — | — |
| EBITDA | DKK 227K | +491% |
| Net profit | DKK 149K | +225% |
| Total assets | DKK 3,5M | +3% |
| Equity | DKK 610K | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -6 | -10 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | 425 | 192 | 621 | 579 | 249 | -6 | -10 | 428 | -58 | 227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | 425 | 192 | 621 | 579 | 249 | -6 | -10 | 428 | -58 | 227 |
| Net financials | -92 | 303 | 54 | 486 | 467 | 101 | -166 | -153 | 348 | -94 | 147 |
| Profit before tax | -168 | 260 | 34 | 469 | 409 | 95 | -172 | -163 | 309 | -152 | 119 |
| Tax | -0 | -83 | -15 | -37 | -69 | -33 | -32 | -35 | -35 | -33 | -31 |
| Net profit | -168 | 343 | 49 | 506 | 478 | 128 | -140 | -129 | 344 | -119 | 149 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.929 | 3.251 | 3.619 | 4.075 | 4.858 | 4.404 | 3.848 | 3.594 | 3.711 | 3.459 | 3.550 |
| Equity | -118 | 225 | 172 | 575 | 947 | 967 | 717 | 476 | 701 | 582 | 610 |
| Long-term debt | 3.043 | 2.970 | 3.002 | 2.956 | 3.270 | 2.846 | 2.904 | 2.875 | 2.831 | 2.797 | 2.895 |
| Short-term debt | 5 | 56 | 445 | 545 | 641 | 590 | 227 | 243 | 179 | 79 | 45 |
| Total debt | 3.048 | 3.026 | 3.447 | 3.500 | 3.910 | 3.436 | 3.131 | 3.119 | 3.010 | 2.877 | 2.940 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|