| Revenue | DKK -5K | -101% |
| EBITDA | DKK -5K | -101% |
| Net profit | DKK -66K | -109% |
| Total assets | DKK 4,7M | -1% |
| Equity | DKK 599K | -10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 146 | 377 | 189 | 192 | 384 | 208 | 290 | 517 | 500 | -5 |
| Staff expenses | -30 | -60 | -60 | -66 | -35 | -227 | -111 | -149 | -80 | -7 | -0 |
| EBITDA | 94 | 86 | 317 | 123 | 157 | 158 | 98 | 141 | 437 | 493 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -33 | -79 | -425 | -62 | -67 | -17 |
| EBIT | 94 | 86 | 317 | 123 | 157 | 125 | 19 | -284 | 375 | 426 | -22 |
| Net financials | 0 | 0 | 0 | -4 | -0 | -54 | -101 | -89 | -163 | 364 | -32 |
| Profit before tax | 94 | 86 | 318 | 119 | 157 | 71 | -83 | -373 | 213 | 789 | -54 |
| Tax | 22 | 20 | 71 | 27 | 35 | 19 | -10 | -16 | 75 | 74 | 12 |
| Net profit | 72 | 66 | 247 | 92 | 122 | 51 | -72 | -357 | 137 | 715 | -66 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 237 | 561 | 275 | 2.085 | 4.761 | 6.064 | 5.309 | 5.190 | 4.721 | 4.678 |
| Equity | 122 | 188 | 435 | 169 | 191 | 242 | 170 | -187 | -50 | 666 | 599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.841 | 2.811 | 2.812 | 2.797 | 2.791 |
| Short-term debt | 30 | 49 | 126 | 106 | 1.894 | 4.519 | 3.053 | 2.685 | 2.428 | 1.259 | 1.287 |
| Total debt | 30 | 49 | 126 | 106 | 1.894 | 4.519 | 5.894 | 5.495 | 5.240 | 4.056 | 4.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2023 | — | — |
KS Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGEN KROGH HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
R1974 Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Erik Clausen Krogh | Management | 0 companies |
| Kenneth Sørensen | Founder | 0 companies |