| Revenue | DKK -63K | -75% |
| EBITDA | DKK -72K | +72% |
| Net profit | DKK -1,5M | -333% |
| Total assets | DKK 2,5M | -38% |
| Equity | DKK 2,4M | -41% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -266 | -451 | -254 | -471 | -266 | -338 | -191 | -253 | -63 |
| Staff expenses | -0 | -0 | -400 | -55 | -34 | -14 | -16 | -6 | -15 | -4 | -9 |
| EBITDA | -7 | -7 | -666 | -507 | -288 | -485 | -282 | -344 | -206 | -257 | -72 |
| Depreciation & amort. | -0 | -0 | -45 | -5 | -5 | -5 | -5 | -5 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -711 | -512 | -293 | -490 | -287 | -350 | -206 | -257 | -72 |
| Net financials | 808 | -497 | 5.028 | 1.692 | 1.685 | -386 | 23 | 345 | 556 | 898 | -1.418 |
| Profit before tax | 800 | -504 | 4.317 | 1.180 | 1.392 | -876 | -264 | -5 | 350 | 641 | -1.490 |
| Tax | -2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 802 | -506 | 4.317 | 1.180 | 1.392 | -876 | -264 | -5 | 350 | 641 | -1.490 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.360 | 1.280 | 5.140 | 6.181 | 7.452 | 6.526 | 6.230 | 6.264 | 6.498 | 4.085 | 2.538 |
| Equity | 1.353 | 747 | 4.963 | 6.039 | 7.326 | 6.342 | 5.967 | 5.850 | 6.085 | 3.976 | 2.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 533 | 177 | 142 | 126 | 184 | 263 | 415 | 413 | 109 | 174 |
| Total debt | 8 | 533 | 177 | 142 | 126 | 184 | 263 | 415 | 413 | 109 | 174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|