| Revenue | DKK 49K | +56% |
| EBITDA | DKK 31K | +31% |
| Net profit | DKK 5K | +157% |
| Total assets | DKK 611K | -9% |
| Equity | DKK 508K | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25 | 25 | 25 | 31 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 6 | 3 | 23 | 31 |
| Depreciation & amort. | -0 | -10 | -10 | -30 | -22 |
| EBIT | 9 | -4 | -7 | -7 | 8 |
| Net financials | -12 | -3 | -3 | -3 | -3 |
| Profit before tax | -3 | -7 | -10 | -9 | 5 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | -7 | -10 | -9 | 5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 533 | 526 | 515 | 670 | 611 |
| Equity | 499 | 492 | 482 | 472 | 508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 34 | 33 | 198 | 104 |
| Total debt | 34 | 34 | 33 | 198 | 104 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2021 |
| Former (1) | ||
JM Management | Management | 2014 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Mikkelsen | Management | 0 companies |
| Kenneth Elkjær Larsen | Management | 0 companies |