| Revenue | DKK -39K | -107% |
| EBITDA | DKK -332K | -243% |
| Net profit | DKK -270K | -249% |
| Total assets | DKK 432K | -37% |
| Equity | DKK 158K | -63% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.471 | 308 | 1.834 | 410 | 34 | 222 | 19 | 189 | 582 | 546 | -39 |
| Staff expenses | -143 | -210 | -177 | -209 | -216 | -199 | -211 | -286 | -327 | -314 | -293 |
| EBITDA | 1.328 | 98 | 1.657 | 201 | -182 | 23 | -193 | -96 | 255 | 232 | -332 |
| Depreciation & amort. | -0 | -0 | -0 | -18 | -24 | -49 | -49 | -49 | -6 | -0 | -0 |
| EBIT | 1.328 | 98 | 1.657 | 183 | -207 | -26 | -241 | -145 | 249 | 232 | -332 |
| Net financials | 0 | -0 | 4 | -5 | -4 | -1 | -1 | -11 | -24 | 5 | -11 |
| Profit before tax | 1.328 | 98 | 1.661 | 178 | -210 | -27 | -242 | -155 | 225 | 237 | -342 |
| Tax | 314 | 22 | 365 | 40 | -46 | -6 | -50 | -32 | 51 | 56 | -73 |
| Net profit | 1.013 | 76 | 1.295 | 138 | -165 | -21 | -192 | -123 | 174 | 181 | -270 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.528 | 1.215 | 2.775 | 899 | 764 | 537 | 265 | 537 | 912 | 685 | 432 |
| Equity | 1.063 | 1.140 | 1.935 | 574 | 409 | 388 | 195 | 72 | 247 | 428 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 465 | 75 | 840 | 320 | 356 | 149 | 70 | 464 | 665 | 257 | 275 |
| Total debt | 465 | 75 | 840 | 320 | 356 | 149 | 70 | 464 | 665 | 257 | 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ole Nielsen | Management | 0 companies |