| Revenue | DKK 2,6M | +116% |
| EBITDA | DKK 426K | -8% |
| Net profit | DKK 287K | +3% |
| Total assets | DKK 1,4M | +48% |
| Equity | DKK 638K | +36% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 839 | 565 | 216 | 50 | -75 | 301 | 33 | 1.198 | 2.589 |
| Staff expenses | -0 | -454 | -480 | -45 | -0 | -0 | -44 | -0 | -733 | -2.164 |
| EBITDA | -0 | 385 | 85 | 171 | 50 | -75 | 255 | 33 | 461 | 426 |
| Depreciation & amort. | -0 | -15 | -20 | -85 | -85 | -85 | -85 | -0 | -85 | -0 |
| EBIT | -0 | 371 | 64 | 86 | -35 | -160 | 170 | 33 | 376 | 426 |
| Net financials | 0 | -11 | -13 | -11 | -2 | -3 | -4 | -4 | -8 | -14 |
| Profit before tax | -0 | 359 | 51 | 75 | -37 | -163 | 166 | 28 | 368 | 412 |
| Tax | -0 | 85 | 14 | 18 | -8 | -35 | 37 | 7 | 90 | 125 |
| Net profit | -0 | 274 | 37 | 58 | -30 | -128 | 129 | 21 | 278 | 287 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 656 | 504 | 367 | 371 | 213 | 469 | 345 | 974 | 1.445 |
| Equity | 0 | 105 | 142 | 200 | 170 | 42 | 171 | 314 | 470 | 638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 549 | 345 | 146 | 188 | 171 | 298 | 31 | 504 | 802 |
| Total debt | 0 | 549 | 345 | 146 | 188 | 171 | 298 | 31 | 504 | 802 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gyro Holding ApS | Company | 100.0% | 100.0% | 2025 |
CEACO Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Hermann | Chairman | 0 companies |