| Revenue | DKK 231,8M | +10% |
| EBITDA | DKK 8,9M | +35% |
| Net profit | DKK 7,1M | +78% |
| Total assets | DKK 31,9M | -19% |
| Equity | DKK 22,1M | +11% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 103.307 | 171.850 | 208.793 | 211.525 | 231.789 |
| Staff expenses | -3.823 | -5.292 | -7.013 | -7.196 | -9.345 |
| EBITDA | 6.888 | 11.040 | 10.265 | 6.613 | 8.905 |
| Depreciation & amort. | -590 | -572 | -588 | -1.671 | -1.548 |
| EBIT | 6.298 | 10.468 | 9.676 | 4.943 | 7.357 |
| Net financials | -93 | -133 | -556 | -929 | -213 |
| Profit before tax | 6.205 | 10.335 | 9.120 | 4.014 | 7.144 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.205 | 10.335 | 9.120 | 4.014 | 7.144 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.147 | 35.954 | 46.709 | 39.174 | 31.918 |
| Equity | 10.202 | 14.538 | 20.658 | 19.971 | 22.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.945 | 21.417 | 26.052 | 19.203 | 9.803 |
| Total debt | 7.945 | 21.417 | 26.052 | 19.203 | 9.803 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Tambour | Board of Directors | 0 companies |
| Christian Kurt Nielsen | Board of Directors | 0 companies |
| Peter Reich | Board of Directors | 0 companies |
| Morten Bach Gaardboe | Chairman | 0 companies |
| Michael Gaarmann | Chairman | 0 companies |
| Kaj Michael Olsen | Chairman | 0 companies |