| Revenue | DKK 432K | -1% |
| EBITDA | DKK 432K | -1% |
| Net profit | DKK 173K | +10% |
| Total assets | DKK 10,1M | +0% |
| Equity | DKK 4,4M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 297 | 437 | 371 | 418 | 409 | 397 | 442 | 440 | 438 | 432 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 297 | 437 | 371 | 418 | 409 | 397 | 442 | 440 | 438 | 432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 297 | 437 | 371 | 418 | 409 | 397 | 442 | 440 | 438 | 432 |
| Net financials | -77 | -221 | -161 | -129 | -111 | -100 | -81 | -72 | -72 | -236 | -210 |
| Profit before tax | -25 | 76 | 276 | 242 | 307 | 309 | 316 | 370 | 368 | 202 | 222 |
| Tax | -0 | 17 | 61 | 53 | 67 | 27 | 72 | 84 | 81 | 45 | 49 |
| Net profit | -25 | 59 | 215 | 188 | 239 | 282 | 244 | 285 | 287 | 158 | 173 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.017 | 9.970 | 9.952 | 9.938 | 9.967 | 9.911 | 9.914 | 9.916 | 9.986 | 10.030 | 10.056 |
| Equity | 2.275 | 2.334 | 2.550 | 2.738 | 2.992 | 3.273 | 3.518 | 3.803 | 4.090 | 4.247 | 4.421 |
| Long-term debt | 7.700 | 7.409 | 7.168 | 6.916 | 6.655 | 6.384 | 6.103 | 5.809 | 5.125 | 4.950 | 4.740 |
| Short-term debt | 42 | 227 | 235 | 284 | 321 | 254 | 293 | 303 | 771 | 833 | 896 |
| Total debt | 7.742 | 7.636 | 7.402 | 7.200 | 6.976 | 6.638 | 6.396 | 6.112 | 5.896 | 5.783 | 5.636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Management | Management | 2014 | — | — |
AB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.S.K. Holding Tofterup ApS | Company | 20.0% | 20.0% | 2021 |
HØP HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
HANS LARSEN HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
MULVAD HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
I.C. HOLDING 2006 ApS | Company | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Olsen | Management | 0 companies |
| Alex Bo Pedersen | Management | 0 companies |